Budget Expense Worksheet
A. Monthly Expenses: 1. Water Bill $ 43.37 (From last year-same month) 2. Electric Bill 90.93 (From last year-same month) 3. Gas (Heat) Bill 261.23 (From last year-same month) 4. Phone, Internet, TV Bill 128.18 (From last month) 5. Gasoline Bill 133.56 (From last month) 6. Food Expense 516.35 (From last month) 7. College Loan 50.00 (From last month) 8. Mortgage Loan 771.54 (From last month) 9. Cell Phone Bill 135.84 (From last month) Sub-Total $2101.00 / 4 = 525.25 / week B. Yearly Expenses: SEE WORKSHEET B 1. Sewer Bill $120.00 / 52 = 2.31 2. Cav Insurance 654.00 / 52 = 12.58 3. Lum Insurance 692.00 / 52 = 13.31 4. Home Insurance 659.00 / 52 = 12.68 5. Life Insurance 448.00 / 52 = 8.62 6. Cav Maintenance* 446.98 / 52 = 8.98 7. Lum Maintenance* 246.38 / 52 = 4.74 Sub-Total 63.22 / week C. Quarterly Expenses: 1. CCMUA $ 78.75 2. Real Estate Taxes 1574.21 Sub-Total 1652.96 / 13 = 127.16 / week TOTAL WEEKLY EXPENSE BUDGET 715.63 / week *SEE VEHICLE MAINTENANCE EXPENSE RECORD The BUDGET TEACHER